Simple cash-week planner for NI small businesses

Thirteen weeks on one sheet. See the short week coming before it comes. £19.

Who it’s for

Owners of small NI businesses with 1 to 20 staff who pay the bills themselves: cafés, trades, salons, shops, cleaners, guest houses. VAT registered or not. You’ve been caught out by a VAT bill, an LPS instalment or a quiet January, and you’d rather see it coming.

What’s inside

  • 13-week planner. One column per week, one VAT quarter on one screen.
  • Money in. Card takings, cash banked, invoices paid, anything else.
  • Money that must leave. Wages, PAYE and pension, VAT set-aside, rent, LPS rates, suppliers, energy, loans, insurance, a tax pot and your own pay.
  • What’s actually left. Bank balance at the end of every week, with a SHORT flag when it drops below your buffer.
  • VAT box and VAT pot. Default set-aside for standard-rated takings on normal VAT accounting. Flat Rate and Cash Accounting users switch it off and type their own figure.
  • Two worked examples. A non-VAT-registered cleaner in Dundonald and a VAT-registered 40-cover restaurant in Stranmillis.
  • Spreadsheet and PDF guide. Works in Excel, Google Sheets and LibreOffice. Formulas checked.

How you use it

  1. Settings: start date, bank balance, VAT position, buffer.
  2. Type expected money in for each week.
  3. Put each bill in the week it actually leaves.
  4. Read ‘what’s actually left’; act on any SHORT week now.
  5. Every Monday, overwrite guesses with what happened.

What it won’t do

  • It doesn’t connect to your bank or do your bookkeeping.
  • It won’t work out your VAT return, PAYE or tax bill. Your accountant and your records do that.
  • The default VAT box is not for Flat Rate Scheme or Cash Accounting Scheme users.
  • It isn’t legal, tax or employment advice.

Worked examples: a cleaner and a restaurant

Both made up. Thirteen weeks from Monday 5 October 2026.

Cleaner, Dundonald (not VAT registered)Restaurant, Stranmillis (VAT registered)
Typical week inAbout £700About £9,100
VAT set-aside, week 1£0£1,516.67 (£9,100 × 20 ÷ 120)
Short weekWeek 8: an office pays late and the van needs tyres. Bank £354.84, buffer £500Week 7: PAYE and a £900 fridge repair. Bank £2,465, buffer £2,500
Fix, planned weeks aheadTyres moved to week 9; 14-day terms for the office£600 supplier payment moved to week 8
VAT billNone£15,300 paid from the pot in week 5; main account untouched
Illustration only. VAT at 20%, checked on GOV.UK on 3 October 2026.

The default VAT box sets aside one-sixth of standard-rated takings. Flat Rate Scheme and Cash Accounting Scheme users must not use it: they pick their scheme and type the figure their accountant gives them.

Official figures last checked: 3 October 2026. VAT standard rate 20%, registration threshold £90,000, Flat Rate Scheme (£150,000 joining limit) and Cash Accounting Scheme (£1.35 million) from GOV.UK; NI Small Business Rate Relief 2026-27 bands and LPS payment options from nibusinessinfo and nidirect; minimum wage rates from GOV.UK. Rates and dates change. Check current GOV.UK / HMRC / nibusinessinfo / nidirect / your accountant before you rely on any of them.

Belfast Desk Kit sells templates. We’re not HMRC, Invest NI, nibusinessinfo, a council, the Labour Relations Agency or a regulated adviser.